Section 01

The income
layer cake

Most retirees don't have a single income source. They have 3–5 overlapping streams that start at different ages, grow at different rates, and are taxed differently. The challenge isn't generating income — it's coordinating it so you don't overpay taxes, trigger IRMAA surcharges, or create unnecessary income volatility.

Consider a married couple, both age 62, retiring today. She has a $24,000 state pension starting immediately. He plans to claim Social Security at 67 ($28,000/year). Together they have $500,000 in a traditional 401(k), $150,000 in a Roth IRA, and $100,000 in a taxable brokerage account. That's five separate income streams — each with its own start date, growth rate, and tax treatment.

🏛️
Guaranteed income

Social Security and pensions form the foundation. They're predictable, often inflation-adjusted, and continue for life. You don't control the amount (beyond SS claiming age), but you do control when they start.

🎛️
Flexible income

Account withdrawals from taxable brokerage, traditional 401(k)/IRA, and Roth accounts are income you control. You choose when, how much, and from which account — making this your primary tax-planning lever.

📋
Other income

Rental income, part-time work, or annuity payments aren't modeled directly in the calculator, but can be approximated using the pension input. The tax interactions are the same regardless of the label.

Section 02

Social Security
the inflation-adjusted foundation

For most retirees, Social Security is the single largest income source — and the only one that's automatically adjusted for inflation every year through cost-of-living adjustments (COLA). That makes it uniquely valuable as a hedge against rising prices over a 25–30 year retirement.

You can claim as early as 62 or as late as 70. For every year you delay past your full retirement age (67 for most people today), your benefit grows by roughly 8% per year — a guaranteed, inflation-adjusted return that's hard to match anywhere else. For a detailed breakdown of the claiming decision, see our Social Security timing guide.

The tax treatment adds complexity. Up to 85% of your Social Security benefit can be taxable, depending on your combined income (also called provisional income): half of your SS benefit plus all other taxable income. For married couples, the thresholds are $32,000 (above which up to 50% is taxable) and $44,000 (above which up to 85% is taxable). These thresholds are not inflation-indexed — they haven't changed since 1993 — which means more retirees cross them every year.

For married couples, two separate benefit streams with independent claiming ages create powerful optimization opportunities. One spouse might claim early to provide bridge income while the other delays to 70 for the maximum benefit.

💡
The power of delay
Delaying Social Security from 62 to 70 increases your annual benefit by roughly 77% — and that higher base is then COLA-adjusted for life. For someone with a $20,000 benefit at 62, that's the difference between $20,000 and $35,400 at 70, before any inflation adjustments.
Section 03

Pensions and
annuities

Pensions are less common than a generation ago, but they remain significant for government employees, military retirees, teachers, and some private-sector workers. A defined-benefit pension provides a fixed monthly payment for life — predictable, but with an important caveat: many pensions have no cost-of-living adjustment.

A $24,000 pension without COLA delivers $24,000 every year in nominal terms. But after 20 years of 3% inflation, that $24,000 has the purchasing power of roughly $13,300 in today's dollars. It's the same check, but it buys 45% less. This is why pensions without COLA need to be paired with other income sources that do grow — like Social Security or a growing investment portfolio.

Pension income is taxed as ordinary income at your marginal federal rate. Every dollar of pension income increases your AGI, which can push more of your Social Security into the taxable zone and potentially trigger IRMAA Medicare surcharges.

📈
With COLA

Federal (FERS), military, and many state pensions include annual COLA adjustments, often with survivor benefit options. These maintain purchasing power over time, similar to Social Security. The calculator supports pension COLA with a configurable rate.

📉
Without COLA

Most private-sector pensions and purchased fixed annuities pay the same nominal amount forever. A $24,000 pension loses roughly 45% of its purchasing power over 20 years at 3% inflation. Plan for other income sources to pick up the slack.

Section 04

Account withdrawals
your flexibility lever

Unlike Social Security and pensions, account withdrawals are income you control. You choose when to withdraw, how much, and from which account — and those choices are your main tool for managing taxes across retirement. For the full breakdown of withdrawal ordering, see our withdrawal order guide.

The three main account types have very different tax treatments. Taxable brokerage withdrawals are taxed at capital gains rates (0%, 15%, or 20% on gains held over a year). Traditional 401(k)/IRA withdrawals are taxed as ordinary income. Roth withdrawals are completely tax-free — and crucially, they don't count toward combined income for Social Security taxability.

That last point matters enormously when you have multiple income sources. If you need $30,000 from your accounts to supplement Social Security and a pension, pulling it from a traditional 401(k) adds $30,000 to your combined income — potentially making thousands more of your Social Security benefit taxable. Pulling the same $30,000 from a Roth adds nothing to combined income and doesn't affect your SS taxability at all.

Starting at age 73, Required Minimum Distributions (RMDs) force you to withdraw a percentage of your tax-deferred balance whether you need the money or not. Large RMDs stacked on top of Social Security and pension income can push you into higher brackets and make more of your Social Security taxable. This is why strategic withdrawals and Roth conversions before RMD age can save significant taxes.

💡
Roth withdrawals are invisible to the tax code
Roth withdrawals don't appear on your tax return, don't count toward combined income, don't affect Social Security taxability, and don't count toward IRMAA thresholds. When you have multiple income sources already pushing your combined income higher, Roth dollars are especially valuable.
Section 05

How it all adds up
on your tax return

Each income source doesn't just add to your tax bill independently. They compound each other through the combined income calculation that determines how much of your Social Security is taxable. One extra dollar of 401(k) withdrawal can make more of your Social Security taxable, which increases your AGI, which pushes you closer to the next bracket.

Let's make this concrete. A married couple, both 64, filing jointly in 2026. She retired at 62 and claimed Social Security early ($28,000/year). He has a $24,000 state pension. They need $30,000 more from savings to cover spending. The only question: which account do they pull it from?

Income breakdown: 401(k) vs Roth withdrawal scenario Two stacked bar charts showing identical $82,000 total income. Left bar: $28,000 Social Security, $24,000 pension, and $30,000 from a 401(k). Right bar: same Social Security and pension, but $30,000 from a Roth IRA (tax-free). Where the $82,000 comes from 401(k) scenario Roth scenario Social Security $28,000 Pension $24,000 401(k) $30,000 Social Security $28,000 Pension $24,000 Roth $30,000 $82,000 total $82,000 total ← tax-free    not counted taxed as ordinary income → Same income. Same spending. The only difference is which account the $30,000 came from.

401(k) withdrawal

Combined income (half of SS + pension + 401k) hits $68,000 — well above the $44,000 married threshold. That means 85% of Social Security is taxable: $23,800.

Gross income reaches $77,800. After the $32,200 standard deduction, taxable income is $45,600, landing them in the 12% bracket.

Federal tax: $4,976 (6.1%)

Roth withdrawal

Roth withdrawals are invisible to the IRS formula. Combined income drops to $38,000 (just pension + half of SS). Only $3,000 of Social Security is taxable — 50% of the excess over the $32,000 threshold, not 50% of the benefit.

Gross income: $27,000. That's below the $32,200 standard deduction, so nothing is taxed.

Federal tax: $0 (0%)

Same couple. Same spending. The only difference is which account the $30,000 came from.

Tax comparison: 401(k) vs Roth withdrawal in retirement Side-by-side comparison showing how a $30,000 withdrawal from a 401(k) creates $45,600 in taxable income and $4,976 in federal tax, while the same withdrawal from a Roth IRA results in $0 taxable income and $0 tax. How the IRS sees each scenario Same couple · same $82K spending · only the $30K withdrawal account differs 401(k) withdrawal Roth withdrawal Federal tax $4,976 (6.1%) Federal tax $0 (0%) Taxable income: $45,600 Taxable income: $0 Taxable SS $23,800 · 85% 401(k) withdrawal $30,000 Pension $24,000 Roth: not counted in IRS formula SS: $3K Pension $24,000 Standard deduction · $32,200 taxable zone ▲ entirely below deduction Gross income: $77,800 Gross income: $27,000 $4,976 less tax · just by choosing a different account
💡
Why the difference is so large
It's not just the $30,000 in 401(k) income that's taxable. That $30,000 also triggers $23,800 in taxable Social Security — income that would have been nearly untaxed with a Roth withdrawal. This is the compounding effect: each income source amplifies the others through the combined income formula. The diagram above shows this visually — the 401(k) tower extends well above the standard deduction line, while the Roth scenario stays entirely below it.
Section 06

The gap years
your planning window

The period between early retirement and when Social Security and RMDs begin is often the lowest-income window of your entire retirement. If you retire at 62 and delay Social Security to 67, you have 5 years where your only income is what you choose to withdraw — and possibly a pension.

These years are uniquely valuable for tax planning. With lower income, you can:

🔄
Roth conversions at 12%

Convert traditional 401(k)/IRA money to Roth at the 12% bracket. In 2026, a married couple can convert up to roughly $100,800 in taxable income before hitting the 22% bracket. With a $24,000 pension as your only other income, that leaves substantial room for conversions. See our Roth conversion guide.

📊
0% capital gains harvesting

Sell appreciated investments in your taxable account and pay 0% in long-term capital gains tax. In 2026, this rate applies for married couples with taxable income below roughly $96,700. Low-income gap years are the perfect window to reset your cost basis.

📉
Pre-RMD drawdown

Strategically draw down tax-deferred accounts before age 73 to reduce the balance that drives RMDs. A $500,000 balance at 73 generates a roughly $19,000 RMD. Reducing it to $350,000 through earlier withdrawals and conversions cuts the RMD to roughly $13,300.

If you also have a pension starting at a different age than your retirement date, the coordination gets more complex. Map out how your income layers stack up year by year: which years have just pension income, which add Social Security, and when RMDs arrive. Each transition point changes your tax picture and creates different planning opportunities.

Section 07

How the calculator
models this

Drawdown Arc handles all of these income sources in a single year-by-year projection with full tax detail. You enter your Social Security start age and benefit amount, pension start age and amount (with optional COLA), and balances across five account types — and the calculator shows exactly how they interact.

Each year, the projection calculates guaranteed income first (Social Security + pension), determines the remaining spending gap, then fills that gap from your accounts in priority order (default: Taxable → Crypto → Deferred → Roth). The withdrawal is then grossed up to cover federal and state taxes on the withdrawal itself — an iterative calculation that converges to the exact amount needed.

Spending phases let you model changing expenses at different ages. Maybe you spend $65,000/year until 72 when your mortgage pays off, then $50,000, then $70,000 starting at 80 when healthcare costs rise. Each phase can have its own inflation toggle. This matters for income coordination because your spending target determines how much you need to withdraw each year — which determines your tax picture.

The income chart view shows the breakdown visually: Social Security, pension, and withdrawals stacked by year, with tax detail overlaid. You can see exactly when each source kicks in, where the gaps are, and how income layers compound on your tax return. When Social Security and a pension already cover half your spending, you're only drawing down your portfolio for the other half — which means your effective withdrawal rate is much lower than it looks, and the traditional 4% rule may be more conservative than you need.

Section 08

Try it
yourself

The best way to understand how your income sources interact is to model your own numbers. Enter your Social Security timing, pension details, and account balances, and see the year-by-year projection with full tax math.

Model Your Income Layers → See How It Works

Related guides

When to start Social Security → Which accounts to withdraw from first → Roth conversion strategy → Inflation and retirement →

See your retirement,
modeled

Year-by-year projections with real tax math. Free, private, no signup required.